| Note |
|
|
|
2007 |
2006 |
|
| |
|
|
|
|
|
DKK million |
DKK million |
|
|
|
|
|
|
|
|
|
|
|
1, |
2 |
|
Sales |
|
7,438 |
6,802 |
|
|
3, |
5 |
|
Cost of goods sold |
|
3,489 |
3,147 |
|
|
|
|
|
Gross profit |
|
3,949 |
3,655 |
|
|
|
|
|
|
|
|
|
|
|
3, |
5 |
|
Sales and
distribution costs |
|
921 |
844 |
|
|
3, |
5 |
|
Research and
development costs |
|
995 |
880 |
|
| 3, |
4, |
5 |
|
Administrative costs |
|
675 |
650 |
|
|
|
6 |
|
Other operating
income, net |
|
123 |
59 |
|
|
|
|
|
Operating profit |
|
1,481 |
1,340 |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Financial income |
|
130 |
134 |
|
|
|
8 |
|
Financial costs |
|
226 |
256 |
|
|
|
|
|
Profit before tax |
|
1,385 |
1,218 |
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Corporation tax |
|
343 |
307 |
|
|
|
|
|
Net profit |
|
1,042 |
911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Shareholders in the parent
company |
|
1,048 |
909 |
|
|
|
|
|
Minority interests |
|
(6) |
2 |
|
|
|
|
|
|
|
1,042 |
911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed dividend per share |
|
DKK 5.00 |
DKK 4.50 |
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Earnings per share |
|
DKK 16.93 |
DKK 14.46 |
|
|
|
18 |
|
Earnings per share, diluted |
|
DKK 16.47 |
DKK 14.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
