|
|
|
|
|
2007 |
2006 |
|
| Note |
|
|
DKK million |
DKK million |
|
|
|
|
|
|
|
|
|
|
1 |
|
Net turnover |
|
4,010 |
3,853 |
|
|
2 |
|
Cost of goods sold |
|
2,320 |
2,057 |
|
|
|
|
Gross profit |
|
1,690 |
1,796 |
|
|
|
|
|
|
|
|
|
|
2 |
|
Sales and
distribution costs |
|
530 |
516 |
|
|
2 |
|
Research and development costs |
810 |
632 |
|
| 2, |
3 |
|
Administrative costs |
|
403 |
457 |
|
|
|
|
Other
operating income, net |
769 |
758 |
|
|
|
|
Operating profit |
|
716 |
949 |
|
|
|
|
|
|
|
|
|
|
7 |
|
Income before tax on participating interests in subsidiaries |
678 |
370 |
|
|
4 |
|
Financial income |
|
63 |
59 |
|
|
4 |
|
Financial costs |
|
106 |
155 |
|
|
|
|
Profit before tax |
|
1,351 |
1,223 |
|
|
|
|
|
|
|
|
|
|
|
|
Corporation tax |
|
340 |
309 |
|
|
|
|
Net profit |
|
1,011 |
914 |
|
|
|
|
|
|
|
|
|
|
|
|
Proposed appropriation of net profit |
|
|
|
|
|
|
Dividend to
shareholders |
|
309 |
278 |
|
|
|
|
Revaluation
reserve according to the equity method |
147 |
(15) |
|
|
|
|
Retained earnings |
|
555 |
651 |
|
|
|
|
|
|
1,011 |
914 |
|
|
|
|
|
|
|
|
|
|
|
|
Proposed dividend
per share |
|
DKK 5.00 |
DKK 4.50 |
|
